| DEPARTMENT TITLE
| 2007 BUDGET
| 2007 ACTUAL EXPENDITURES
| 2008 BUDGET
|
| TRANSPORTATION
| $ 157,768.00
| $ 145,057.65
| $ 162,292.00
|
| EMERGENCY MANAGEMENT
| $ 100,861.00
| $ 101,810.57
| $ 110,829.00
|
| EMERGENCY PLANNING
| $ 12,358.00
| $ 28,118.56
| $ 11,363.00
|
| DISTRICT ATTORNEY
| $ 283,673.00
| $ 275,053.43
| $ 302,947.00
|
| ADMINISTRATION
| $ 303,428.00
| $ 312,334.53
| $ 320,392.00
|
| WORKFORCE INVESTMENT ACT
| $ 127,965.00
| $ 134,446.47
| $ 132,917.00
|
| SUPERIOR COURT BUILDING
| $ 121,865.00
| $ 106,114.59
| $ 173,101.00
|
| HOULTON BUILDING COMPLEX
| $ 155,237.00
| $ 152,697.98
| $ 157,945.00
|
| DISTRICT COURT BUILDING
| $ 24,980.00
| $ 21,588.62
| $ 33,412.00
|
| CARIBOU COURTHOUSE
| $ 149,214.00
| $ 145,261.08
| $ 166,651.00
|
| FORT KENT REGISTRY BUILDING
| $ 41,140.00
| $ 42,114.99
| $ 48,366.00
|
| JAIL BUILDING
| $ 85,130.00
| $ 82,409.11
| $ 93,473.00
|
| SUPPORT OF PRISONERS
| $ 1,168,658.00
| $ 1,143,355.77
| $ 1,190,929.00
|
| CORRECTIONS IMPROVEMENT
| $ 290,265.00
| $ 290,265.00
| $ 297,879.00
|
| COMMUNITY BASED PROGRAMS
| $ 112,560.00
| $ 59,851.80
| $ 15,011.00
|
| REGISTRY OF DEEDS (SOUTH)
| $ 161,704.00
| $ 156,945.98
| $ 158,519.00
|
| REGISTRY OF DEEDS (NORTH)
| $ 110,583.00
| $ 108,970.96
| $ 106,337.00
|
| REGISTRY OF PROBATE
| $ 144,453.00
| $ 140,284.88
| $ 145,529.00
|
| LAW ENFORCEMENT
| $ 935,158.00
| $ 961,091.25
| $ 992,816.00
|
| FIRE MARSHAL
| $ 10,000.00
| $ 9,815.61
| $ 10,000.00
|
| AUDITING
| $ 4,000.00
| $ 4,550.00
| $ 5,000.00
|
| WIDE AREA NETWORK (WAN)
| $ 65,000.00
| $ 66,826.35
| $ 60,000.00
|
| DEBT SERVICE
| $ 25,000.00
| $ 25,000.00
| $ 25,000.00
|
| INTEREST EXPENSE
| $ 15,675.00
| $ 25,750.35
| $ 24,350.00
|
| EMPLOYEE BENEFITS
| $ 876,200.00
| $ 842,474.34
| $ 862,500.00
|
| COPIERS & SUPPLIES
| $ 21,000.00
| $ 22,533.19
| $ 21,000.00
|
| FED, STATE, COUNTY PROGRAMS
| $ 231,514.00
| $ 231,514.00
| $ 231,514.00
|
| INSURANCES
| $ 87,740.00
| $ 81,856.46
| $ 96,580.00
|
| CAPITAL IMPROVEMENTS
| $ 352,251.00
| $ 330,193.70
| $ 270,736.00
|
| RESERVES
| $ 424,712.00
| $ 179,031.39
| $ 415,112.00
|
| PSAP
| $ 186,048.00
| $ 186,048.00
| $ 189,768.00
|
| CONTINGENT ACCOUNT
| $ 3,685.00
| $ 6,562.05
| $ 2,580.00
|
| INTERNET WEB SITE
| $ 0.00
| $ 700.00
| $ 500.00
|
| MCCA CONVENTION
| $ 500.00
| $ 216.50
| $ 500.00
|
| WELCOME TO AROOSTOOK SIGNS
| $ 500.00
| $ 100.00
| _ _ _ _ _
|
| PERSONNEL SERVICES
| $ 7,150.00
| $ 5,149.76
| $ 7,150.00
|
| TOTAL EXPENDITURES
| $ 6,797,975.00
| $ 6,413,046.73
| $ 6,842,998.00
|
|
| TOTAL COUNTY BUDGET
| $ 6,797,975.00
|  
| $ 6,842,998.00
|
| TOTAL REVENUES
| $ 2,358,649.00
|  
| $ 2,244,613.00
|
| TOTAL COUNTY TAX
| $ 4,439,326.00
|  
| $ 4,598,385.00
|
| PLUS OVERLAY
| $ 88,782.81
|  
| $90,437.00
|
| TOTAL AMOUNT TO BE RAISED BY TAXES
| $ 4,528,108.81
|  
| $ 4,688,822.00
|